huhtikuuta 20, 2007

Taulukkotesti



EUR million Q1/05 Q2/05 Q3/05 Q4/05 Q1/06 Q2/06 Q3/06 Q4/06
Sales
Minerals Processing 19.5 46.0 49.6 69.8 36.4 57.4 67.5 95.3
Base Metals 20.6 35.6 39.6 64.2 44.9 50.6 43.3 53.4
Metals Processing 22.8 68.2 44.6 70.2 62.9 67.5 71.0 90.8
Other Businesses 6.0 9.8 5.9 10.5 6.6 8.1 6.0 11.9
Unallocated items*)
and intra-group sales (3.7) (8.2) (6.5) (8.3) (6.7) (6.8) (7.9) (11.9)
65.3 151.4 133.1 206.4 144.2 176.8 179.9 239.6
Operating profit
Minerals Processing 0.1 1.4 2.3 4.6 (3.7) (1.9) 5.2 13.1
Base Metals (3.6) 1.4 1.2 12.7 5.6 7.1 4.1 6.7
Metals Processing (4.1) 2.1 2.9 6.1 4.1 6.1 5.6 5.3
Other Businesses (0.0) 0.5 (0.1) (0.1) (0.5) 0.2 (0.3) 1.0
Unallocated items **)
and intra-group items 0.1 (1.2) (0.7) (1.1) (1.5) (1.5) (0.2) (3.0)
(7.6) 4.2 5.5 22.2 4.1 10.0 14.5 23.0








Combined condenced balance sheet
Dec 31 Dec 31
EUR million 2006 2005
ASSETS
Non-current assets
Intangible assets 72.7 75.2
Property, plant and equipment 26.7 30.5
Non-current financial assets
Interest-bearing 1.1 0.8
Non interest-bearing 13.0 15.0
Total non-current assets 113.5 121.5
Current assets
Inventories *) 84.4 35.2
Current financial assets
Interest-bearing 1.0 0.0
Non interest-bearing 214.7 126.2
Cash and cash equivalents 171.4 126.3
Total current assets 471.4 287.7
TOTAL ASSETS 584.9 409.2